News Release

Carnival Corporation & plc Reports Second Quarter Earnings

MIAMI, June 22, 2010 /PRNewswire via COMTEX/ --Carnival Corporation & plc (NYSE/LSE: CCL; NYSE: CUK) reported net income of $252 million, or $0.32 diluted EPS, on revenues of $3.2 billion for its second quarter ended May 31, 2010. Net income for the second quarter of 2009 was $264 million, or $0.33 diluted EPS, on revenues of $2.9 billion.

Carnival Corporation & plc Chairman and CEO Micky Arison indicated that operating results for the second quarter 2010 exceeded the company's March guidance as a result of better than expected net revenue yields and cost reductions.

Commenting on the second quarter, Arison said, "We were encouraged to see revenue yields turn positive for the first time since late 2008. Improving revenue yields combined with an 8 percent capacity increase and ongoing cost control efforts offset significantly higher fuel prices." Increased fuel prices negatively impacted earnings by $0.20 per share during the quarter.

Key metrics for the second quarter of 2010 compared to the prior year were as follows:

 

  • On a constant dollar basis net revenue yields (net revenue per available lower berth day) increased 2.0 percent for 2Q 2010, which was at the higher end of the company's March guidance, up 1 to 2 percent. Net revenue yields in current dollars increased 2.4 percent due to favorable currency exchange rates. Gross revenue yields increased only 0.4 percent in current dollars driven by lower air transportation revenue.
  • Excluding fuel, net cruise cost per available lower berth day ("ALBD") declined 4.9 percent in constant dollars, which was better than March guidance, down 3.5 to 4.5 percent.
  • Including fuel, net cruise costs per ALBD increased 4.2 percent on a constant dollar basis (increased 4.9 percent in current dollars). Gross cruise costs per ALBD increased 1.6 percent in current dollars.
  • Fuel prices increased 64 percent to $498 per metric ton for 2Q 2010 from $304 per metric ton in 2Q 2009 but was lower than March guidance of $511 per metric ton.

 

Continuing with its strategic growth initiatives, the company took delivery of two new ships during the second quarter - P&O Cruises' 3,100-passenger Azura and The Yachts of Seabourn's 450-passenger Seabourn Sojourn. In addition, contracts were finalized with Fincantieri for the construction of two Princess Cruises' 3,600-passenger ships for delivery in May 2013 and 2014.

2010 Outlook

Since March, booking volumes for the second half of the year have been running slightly ahead of the prior year at higher prices. At this time, cumulative advance bookings for both quarters are at higher prices (constant dollars) with occupancies for the third quarter in line with the prior year and for the fourth quarter slightly behind last year.

Arison noted, "Considering recent global economic concerns and other world events our advance bookings are holding up reasonably well and remain in line with our expectations. We believe this will lead to earnings growth in both the third and fourth quarters. The summer season, which is our strongest and most important quarter of the year, is shaping up particularly well."

The company continues to expect full year net revenue yields, on a constant dollar basis, to increase 2 to 3 percent, in line with its March guidance. However, currency exchange rates have moved significantly since March guidance was provided. As a result, the company now expects net revenue yields on a current dollar basis to be approximately flat for the full year 2010 compared to 2009.

The company expects net cruise costs excluding fuel per ALBD for the full year 2010 to be down 2.5 to 3.5 percent on a constant dollar basis which is slightly better than its March guidance. Since March guidance, unfavorable changes in currency exchange rates have reduced earnings by $97 million. This has essentially been offset by a $41 million benefit from a decline in the spot price for fuel and lower forecasted costs for the remainder of the year.

Consequently, the company continues to forecast full year 2010 fully diluted earnings per share to be in the range of $2.25 to $2.35, compared to 2009 earnings of $2.24 per share. Based on the current spot price for fuel, fuel costs for all of 2010 are expected to increase $440 million compared to 2009, costing an additional $0.55 per share.

Third Quarter 2010

Third quarter constant dollar net revenue yields are expected to increase 5 to 6 percent (flat to up 1 percent on a current dollar basis) compared to the prior year. Net cruise costs excluding fuel per ALBD for the third quarter are expected to be 1 to 2 percent higher on a constant dollar basis (down 2 to 3 percent on a current dollar basis). Fuel costs for the third quarter are expected to increase $74 million compared to the prior year, costing an additional $0.09 per share.

Based on the above factors and using current fuel prices and currency exchange rates, the company expects earnings for the third quarter of 2010 to be in the range of $1.43 to $1.47 per share, compared to $1.33 per share in 2009.

During the second half of the year two new ships will debut in Europe- Holland America Line's 2,106-passenger Nieuw Amsterdam, and Cunard Line's 2,092-passenger Queen Elizabeth- furthering the company's strategy to expand its global presence. These vessels will be the fifth and sixth ships the company will introduce in 2010.




    Selected Key Forecast Metrics
    -----------------------------
                                                 Full Year 2010
                                            Current          Constant
                                            Dollars          Dollars
    Change in:

    Net revenue yields                   (0.5) to  0.5%    2.0  to  3.0%

    Net cruise cost / ALBD                1.0  to  2.0%    2.5  to  3.5%
    Net cruise cost excl. fuel / ALBD    (4.0) to (5.0)%  (2.5) to (3.5)%


                                               Third Quarter 2010
                                            Current          Constant
                                            Dollars          Dollars
    Change in:

    Net revenue yields                    0.0  to  1.0%    5.0 to 6.0%

    Net cruise cost / ALBD                1.0  to  2.0%    4.5 to 5.5%
    Net cruise cost excl. fuel / ALBD    (2.0) to (3.0)%   1.0 to 2.0%




                                      Full Year 2010  Third Quarter 2010

    Fuel price/metric ton                        $495                $493
    Fuel consumption  (metric tons in
     thousands)                                 3,344                 843
    Currency
         Euro                           $1.29 to EUR1       $1.24 to EUR1
         Sterling                       $1.51 to BPS1       $1.48 to BPS1



The company has scheduled a conference call with analysts at 10:00 a.m. EDT (3:00 p.m. BST) today to discuss its 2010 second quarter earnings. This call can be listened to live, and additional information can be obtained, via Carnival Corporation & plc's Web site at www.carnivalcorp.com and www.carnivalplc.com.

Carnival Corporation & plc is the largest cruise vacation group in the world, with a portfolio of cruise brands in North America, Europe and Australia, comprised of Carnival Cruise Lines, Holland America Line, Princess Cruises, The Yachts of Seabourn, AIDA Cruises, Costa Cruises, Cunard Line, Ibero Cruises, Ocean Village, P&O Cruises and P&O Cruises Australia.

Together, these brands operate 96 ships totaling more than 187,000 lower berths with 11 new ships scheduled to be delivered between now and May 2014. Carnival Corporation & plc also operates Holland America Princess Alaska Tours, the leading tour company in Alaska and the Canadian Yukon. Traded on both the New York and London Stock Exchanges, Carnival Corporation & plc is the only group in the world to be included in both the S&P 500 and the FTSE 100 indices.

Cautionary Note Concerning Factors That May Affect Future Results

Some of the statements, estimates or projections contained in this earnings release are "forward-looking statements" that involve risks, uncertainties and assumptions with respect to Carnival Corporation & plc, including some statements concerning future results, outlooks, plans, goals and other events which have not yet occurred. These statements are intended to qualify for the safe harbors from liability provided by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We have tried, whenever possible, to identify these statements by using words like "will," "may," "could," "should," "would," "believe," "expect," "anticipate," "forecast," "future," "intend," "plan," "estimate" and similar expressions of future intent or the negative of such terms. Because forward-looking statements involve risks and uncertainties, there are many factors that could cause Carnival Corporation & plc's actual results, performance or achievements to differ materially from those expressed or implied in this earnings release. Forward-looking statements include those statements which may impact, among other things, the forecasting of Carnival Corporation & plc's earnings per share, net revenue yields, booking levels, pricing, occupancy, operating, financing and tax costs, fuel expenses, costs per available lower berth day, estimates of ship depreciable lives and residual values, liquidity, goodwill and trademark fair values and outlook. These factors include, but are not limited to, the following: general economic and business conditions, including fuel price increases, high unemployment rates, and declines in the securities, real estate and other markets, and perceptions of these conditions, may adversely impact the levels of Carnival Corporation & plc's potential vacationers' discretionary income and net worth and this group's confidence in their country's economy; fluctuations in foreign currency exchange rates, particularly the movement of the U.S. dollar against the euro, sterling and the Australian and Canadian dollars; the international political climate, armed conflicts, terrorist and pirate attacks and threats thereof, and other world events affecting the safety and security of travel; competition from and overcapacity in both the cruise ship and land-based vacation industries; lack of acceptance of new itineraries, products and services by Carnival Corporation & plc's guests; changing consumer preferences; Carnival Corporation & plc's ability to attract and retain qualified shipboard crew and maintain good relations with employee unions; accidents, the spread of contagious diseases and threats thereof, adverse weather conditions or natural disasters, such as hurricanes, earthquakes and volcanic ash, and other incidents (including, but not limited to, ship fires and machinery and equipment failures or improper operation thereof), which could cause, among other things, individual or multiple port closures, injury, death, damage to property and equipment, oil spills, alteration of cruise itineraries or cancellation of a cruise or series of cruises or tours; adverse publicity concerning the cruise industry in general, or Carnival Corporation & plc in particular, including any adverse impact that cruising may have on the marine environment; changes in and compliance with laws and regulations relating to the protection of disabled persons, employment, environmental, health, safety, security, tax and other regulatory regimes under which Carnival Corporation & plc operate; increases in global fuel demand and pricing, fuel supply disruptions and other events impacting on Carnival Corporation & plc's fuel and other expenses, liquidity and credit ratings; increases in Carnival Corporation & plc's future fuel expenses from implementing approved International Maritime Organization regulations, which require the use of higher priced low sulfur fuels in certain cruising areas, including the U.S. and Canadian Emissions Control Area, which will change the specification and increase the price of fuel that ships will be required to use within these areas; changes in financing and operating costs, including changes in interest rates and food, payroll and security costs; the ability of Carnival Corporation & plc to implement its shipbuilding programs and ship maintenance, repairs and refurbishments, including ordering additional ships for its cruise brands from shipyards, on terms that are favorable or consistent with Carnival Corporation & plc's expectations; the continued strength of Carnival Corporation & plc's cruise brands and its ability to implement its brand strategies; additional risks associated with Carnival Corporation & plc's international operations not generally applicable to its U.S. operations; the pace of development in geographic regions in which Carnival Corporation & plc tries to expand its business; whether Carnival Corporation & plc's future operating cash flow will be sufficient to fund future obligations and whether it will be able to obtain financing, if necessary, in sufficient amounts and on terms that are favorable or consistent with its expectations; Carnival Corporation & plc counterparties' ability to perform; continuing financial viability of Carnival Corporation & plc's travel agent distribution system, air service providers and other key vendors and reductions in the availability of and increases in the pricing for the services and products provided by these vendors; Carnival Corporation & plc's decisions to self-insure against various risks or its inability to obtain insurance for certain risks at reasonable rates; disruptions and other damages to Carnival Corporation & plc's information technology networks and operations; lack of continuing availability of attractive, convenient and safe port destinations; and risks associated with the dual listed company structure. Forward-looking statements should not be relied upon as a prediction of actual results. Subject to any continuing obligations under applicable law or any relevant listing rules, Carnival Corporation & plc expressly disclaim any obligation to disseminate, after the date of this release, any updates or revisions to any such forward-looking statements to reflect any change in expectations or events, conditions or circumstances on which any such statements are based.




                      CARNIVAL CORPORATION & PLC
                 CONSOLIDATED STATEMENTS OF OPERATIONS

                                                Three Months Ended
                                                      May 31,
                                                      -------

                                                 2010        2009
                                                 ----        ----
                                       (in millions, except per share data)
    Revenues
         Cruise
             Passenger tickets                 $2,427      $2,242
             Onboard and other                    737         673
         Tour and other                            31          33
                                                  ---         ---
                                                3,195       2,948
                                                -----       -----
    Costs and Expenses
         Operating
              Cruise
                   Commissions, transportation
                    and other                     440         440
                   Onboard and other              106         110
                   Payroll and related            383         366
                   Fuel                           416         243
                   Food                           212         203
                   Other ship operating           504         488
              Tour and other                       32          35
                                                  ---         ---
              Total                             2,093       1,885
         Selling and administrative               404         393
         Depreciation and amortization            349         317
                                                  ---         ---
                                                2,846       2,595
                                                -----       -----

    Operating Income                              349         353
                                                  ---         ---

    Nonoperating (Expense) Income
         Interest income                            3           2
         Interest expense, net of
          capitalized interest                    (99)        (90)
         Other (expense) income, net               (2)          5
                                                  ---         ---
                                                  (98)        (83)
                                                  ---         ---

    Income Before Income Taxes                    251         270

    Income Tax Benefit (Expense), Net               1          (6)
                                                  ---         ---

    Net Income                                   $252        $264
                                                 ====        ====

    Earnings Per Share
         Basic                                  $0.32       $0.34
                                                =====       =====
         Diluted                                $0.32       $0.33
                                                =====       =====

    Dividends Declared Per Share                $0.10
                                                =====

    Weighted-Average Shares Outstanding - Basic   788         787
                                                  ===         ===
    Weighted-Average Shares Outstanding - Diluted 806         804
                                                  ===         ===



                                                    Six Months Ended
                                                        May 31,
                                                        -------

                                                    2010        2009
                                                    ----        ----
                                     (in millions, except per share data)
    Revenues
         Cruise
             Passenger tickets                    $4,785      $4,461
             Onboard and other                     1,466       1,307
         Tour and other                               39          44
                                                     ---         ---
                                                   6,290       5,812
                                                   -----       -----
    Costs and Expenses
         Operating
              Cruise
                   Commissions, transportation
                    and other                        937         954
                   Onboard and other                 219         214
                   Payroll and related               774         718
                   Fuel                              813         451
                   Food                              424         401
                   Other ship operating              978         946
              Tour and other                          47          51
                                                     ---         ---
              Total                                4,192       3,735
         Selling and administrative                  800         785
         Depreciation and amortization               694         628
                                                     ---         ---
                                                   5,686       5,148
                                                   -----       -----

    Operating Income                                 604         664
                                                     ---         ---

    Nonoperating (Expense) Income
         Interest income                               7           6
         Interest expense, net of
          capitalized interest                      (195)       (186)
         Other (expense)  income, net                 (5)         24
                                                     ---         ---
                                                    (193)       (156)
                                                    ----        ----

    Income Before Income Taxes                       411         508

    Income Tax Benefit (Expense), Net                 16          16
                                                     ---         ---

    Net Income                                      $427        $524
                                                    ====        ====

    Earnings Per Share
         Basic                                     $0.54       $0.67
                                                   =====       =====
         Diluted                                   $0.54       $0.66
                                                   =====       =====

    Dividends Declared Per Share                   $0.20
                                                   =====

    Weighted-Average Shares Outstanding - Basic      788         787
                                                     ===         ===
    Weighted-Average Shares Outstanding - Diluted    806         804
                                                     ===         ===


                        CARNIVAL CORPORATION & PLC
                        CONSOLIDATED BALANCE SHEETS

                                                 May 31,         November 30,
                                                       2010             2009
                                                       ----             ----

                                                 (in millions, except par
                                                         values)
    ASSETS
    Current Assets
        Cash and cash equivalents                      $594             $538
        Trade and other receivables, net                455              362
        Inventories                                     297              320
        Prepaid expenses and other                      240              298
                                                        ---              ---
           Total current assets                       1,586            1,518
                                                      -----            -----

    Property and Equipment, Net                      29,317           29,870

    Goodwill                                          3,214            3,451

    Trademarks                                        1,289            1,346

    Other Assets                                        623              650
                                                        ---              ---
                                                    $36,029          $36,835
                                                    =======          =======

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Current Liabilities
        Short-term borrowings                          $808             $135
        Current portion of long-term debt               676              815
        Convertible debt subject to current
         debt option                                    595
        Accounts payable                                548              568
        Accrued liabilities and other                   928              874
        Customer deposits                             3,208            2,575
                                                      -----            -----
             Total current liabilities                6,763            4,967
                                                      -----            -----

    Long-Term Debt                                    7,681            9,097

    Other Long-Term Liabilities and
     Deferred Income                                    721              732

    Shareholders' Equity
         Common stock of Carnival Corporation;
          $0.01 par value;   1,960 shares
          authorized; 645 shares at 2010 and
          644 shares at 2009 issued                       6                6
         Ordinary shares of Carnival plc; $1.66
          par value; 214  shares at 2010 and 213
          shares at 2009 issued                         355              354
         Additional paid-in capital                   8,059            7,920
         Retained earnings                           15,830           15,561
         Accumulated other comprehensive (loss)
          income                                     (1,029)             462
         Treasury stock; 32 shares at 2010 and
          24 shares at 2009 of Carnival
          Corporation and 38 shares at 2010 and
          46 shares at 2009 of Carnival plc, at
          cost                                     (2,357)        (2,264)
                                                     ------           ------
                   Total shareholders' equity        20,864           22,039
                                                     ------           ------
                                                    $36,029          $36,835
                                                    =======          =======



                          CARNIVAL CORPORATION & PLC
                             SELECTED INFORMATION

                                Three Months Ended   Six Months Ended
                                      May 31,            May 31,
                                      -------            -------
                                 2010               2009        2010    2009
                                 ----               ----        ----    ----
                                 (in millions, except statistical
                                              information)
    STATISTICAL
     INFORMATION
          Passengers
           carried (in
           thousands)          2,222           2,029       4,271      3,898
          Occupancy
           percentage          103.8%          103.3%      103.7%     103.6%
          Fuel
           consumption
           (metric tons
           in thousands)         835             799       1,635      1,552
          Fuel cost per
           metric ton (a)       $498            $304        $497       $291
          Currency
               U.S. dollar to
                EUR1           $1.32           $1.33       $1.36      $1.33
               U.S. dollar to
                BPS1           $1.50           $1.48       $1.55      $1.47

    CASH FLOW
     INFORMATION
         Cash from
          operations          $1,398          $1,136      $1,794     $1,441
         Capital
          expenditures          $999          $1,650      $2,168     $1,956
         Dividends paid          $79                         $79       $314

    SEGMENT
     INFORMATION
          Revenues
              Cruise          $3,164          $2,915      $6,251     $5,768
              Tour and other      45              48          54         61
              Intersegment
               elimination       (14)            (15)        (15)       (17)
                                 ---             ---         ---        ---
                              $3,195          $2,948      $6,290     $5,812
                              ======          ======      ======     ======

          Operating
           expenses
              Cruise          $2,061          $1,850      $4,145     $3,684
              Tour and other      46              50          62         68
              Intersegment
               elimination       (14)            (15)        (15)       (17)
                                 ---             ---         ---        ---
                              $2,093          $1,885      $4,192     $3,735
                              ======          ======      ======     ======

          Selling and
           administrative
           expenses
              Cruise            $396            $386        $785       $770
              Tour and other       8               7          15         15
                                 ---             ---         ---        ---
                                $404            $393        $800       $785
                                ====            ====        ====       ====

          Depreciation and
           amortization
              Cruise            $339            $308        $676       $610
              Tour and other      10               9          18         18
                                 ---             ---         ---        ---
                                $349            $317        $694       $628
                                ====            ====        ====       ====

          Operating
           income (loss)
              Cruise            $368            $371        $645       $704
              Tour and other     (19)            (18)        (41)       (40)
                                 ---             ---         ---        ---
                                $349            $353        $604       $664
                                ====            ====        ====       ====



    (a)  Fuel cost per metric ton is calculated by dividing the cost of
    fuel by the number of metric tons consumed.



                         CARNIVAL CORPORATION & PLC
                        NON-GAAP FINANCIAL MEASURES

    Gross and net revenue yields were computed by dividing the gross or
    net revenues, without rounding, by ALBDs as follows:


                                            Three Months Ended
                                                  May 31,
                                                  -------
                                            2010             2009
                                            ----             ----
                                   (in millions, except ALBDs and yields)
    Cruise revenues
        Passenger tickets                 $2,427           $2,242
        Onboard and other                    737              673
                                             ---              ---
    Gross cruise revenues                  3,164            2,915
    Less cruise costs
        Commissions, transportation
         and other                          (440)            (440)
        Onboard and other                   (106)            (110)
                                            ----             ----
    Net cruise revenues (a)               $2,618           $2,365
                                          ======           ======
    ALBDs (b)                         16,575,242       15,329,812
                                      ==========       ==========
    Gross revenue yields (a)             $190.90          $190.19
                                         =======          =======
    Net revenue yields (a)               $157.97          $154.24
                                         =======          =======



                                              Six Months Ended
                                                   May 31,
                                                   -------
                                            2010              2009
                                            ----              ----
                                   (in millions, except ALBDs and yields)
    Cruise revenues
        Passenger tickets                 $4,785            $4,461
        Onboard and other                  1,466             1,307
                                           -----             -----
    Gross cruise revenues                  6,251             5,768
    Less cruise costs
        Commissions, transportation
         and other                          (937)             (954)
        Onboard and other                   (219)             (214)
                                            ----              ----
    Net cruise revenues (a)               $5,095            $4,600
                                          ======            ======
    ALBDs (b)                         32,465,324        29,822,062
                                      ==========        ==========
    Gross revenue yields (a)             $192.53           $193.42
                                         =======           =======
    Net revenue yields (a)               $156.91           $154.25
                                         =======           =======





    Gross and net cruise costs per ALBD were computed by dividing the
    gross or net cruise costs, without rounding, by ALBDs as follows:

                                             Three Months Ended
                                                   May 31,
                                                   -------
                                             2010            2009
                                             ----            ----
                              (in millions, except ALBDs and costs per ALBD)

    Cruise operating expenses              $2,061          $1,850
    Cruise selling and
     administrative expenses                  396             386
                                              ---             ---
    Gross cruise costs                      2,457           2,236
    Less cruise costs included
     in net cruise revenues
        Commissions, transportation
         and other                           (440)           (440)
        Onboard and other                    (106)           (110)
                                             ----            ----
    Net cruise costs (a)                   $1,911          $1,686
                                           ======          ======

    ALBDs (b)                          16,575,242      15,329,812
                                       ==========      ==========

    Gross cruise costs per ALBD (a)       $148.22         $145.90
                                          =======         =======

    Net cruise costs per ALBD (a)         $115.29         $109.95
                                          =======         =======



                                              Six Months Ended
                                                   May 31,
                                                   -------
                                             2010            2009
                                             ----            ----
                              (in millions, except ALBDs and costs per ALBD)
    Cruise operating expenses              $4,145          $3,684
    Cruise selling and
     administrative expenses                  785             770
                                              ---             ---
    Gross cruise costs included             4,930           4,454
    Less cruise costs

     in net cruise revenues
        Commissions, transportation
         and other                           (937)           (954)
        Onboard and other                    (219)           (214)
                                             ----            ----
    Net cruise costs (a)                   $3,774          $3,286
                                           ======          ======

    ALBDs (b)                          32,465,324      29,822,062
                                       ==========      ==========

    Gross cruise costs per ALBD (a)       $151.87         $149.36
                                          =======         =======

    Net cruise costs per ALBD (a)         $116.25         $110.18
                                          =======         =======




    NOTES TO NON-GAAP FINANCIAL MEASURES

          We use net cruise revenues per ALBD ("net revenue yields") and net
          cruise costs per ALBD as significant non-GAAP financial measures
          of our cruise segment financial performance.  These measures
          enable us to separate the impact of predictable capacity changes
          from the more unpredictable rate changes that affect our business.
          We believe these non-GAAP measures provide a better gauge to
          measure our revenue and cost performance instead of the standard
          U.S. GAAP-based financial measures. There are no specific rules
          for determining our non-GAAP financial measures and, accordingly,
          it is possible that they may not be exactly comparable to the
          like-kind information presented by other cruise companies, which
          is a potential risk associated with using these measures to
    (a)   compare us to other cruise companies.

      Net revenue yields are commonly used in the cruise industry to measure
       a company's cruise segment revenue performance and for revenue
       management purposes.  We use "net cruise revenues" rather than "gross
       cruise revenues" to calculate net revenue yields.  We believe that
       net cruise revenues is a more meaningful measure in determining
       revenue yield than gross cruise revenues because it reflects the
       cruise revenues earned net of our most significant variable costs,
       which are travel agent commissions, cost of air transportation and
       certain other variable direct costs associated with onboard and other
       revenues.  Substantially all of our remaining cruise costs are
       largely fixed, except for the impact of changing prices, once our
       ship capacity levels have been determined.

      Net cruise costs per ALBD is the most significant measure we use to
       monitor our ability to control our cruise segment costs rather than
       gross cruise costs per ALBD. We exclude the same variable costs that
       are included in the calculation of net cruise revenues to calculate
       net cruise costs to avoid duplicating these variable costs in these
       two non-GAAP financial measures.

      We have not provided estimates of future gross revenue yields or
       future gross cruise costs per ALBD because the reconciliations of
       forecasted net cruise revenues to forecasted gross cruise revenues or
       forecasted net cruise costs to forecasted cruise operating expenses
       would require us to forecast, with reasonable accuracy, the amount of
       air and other transportation costs that our forecasted cruise
       passengers would elect to purchase from us (the "air/sea mix").
       Since the forecasting of future air/sea mix involves several
       significant variables that are relatively difficult to forecast and
       the revenues from the sale of air and other transportation
       approximate the costs of providing that transportation, management
       focuses primarily on forecasts of net cruise revenues and costs
       rather than gross cruise revenues and costs.  This does not impact,
       in any material respect, our ability to forecast our future results,
       as any variation in the air/sea mix has no material impact on our
       forecasted net cruise revenues or forecasted net cruise costs. As
       such, management does not believe that this reconciling information
       would be meaningful.

      In addition, because a significant portion of our operations utilize
       the euro or sterling to measure their results and financial
       condition, the translation of those operations to our U.S. dollar
       reporting currency results in decreases in reported U.S. dollar
       revenues and expenses if the U.S. dollar strengthens against these
       foreign currencies and increases in reported U.S. dollar revenues and
       expenses if the U.S. dollar weakens against these foreign currencies.
        Accordingly, we also monitor and report our two non-GAAP financial
        measures assuming the 2010 periods' currency exchange rates have
       remained constant with the 2009 periods' rates, or on a "constant
       dollar basis," in order to remove the impact of changes in exchange
       rates on our non-U.S. dollar cruise operations. We believe that this
       is a useful measure since it facilitates a comparative view of the
       growth of our business in a fluctuating currency exchange rate
       environment.

      On a constant dollar basis, net cruise revenues and net cruise costs
       would be $2.6 billion and $1.9 billion for the three months ended May
       31, 2010 and $5.0 billion and $3.7 billion for the six months ended
       May 31, 2010, respectively. On a constant dollar basis, gross cruise
       revenues and gross cruise costs would be $3.1 billion and $2.4
       billion for the three months ended May 31, 2010 and $6.1 billion and
       $4.8 billion for the six months ended May 31, 2010, respectively. In
       addition, our non-U.S. dollar cruise operations' depreciation and
       net interest expense were impacted by the changes in exchange rates
       for the three and six months ended May 31, 2010, compared to the
       prior year's comparable period.

          ALBDs is a standard measure of passenger capacity for the period,
          which we use to perform rate and capacity variance analyses to
          determine the main non-capacity driven factors that cause our
          cruise revenues and expenses to vary. ALBDs assume that each cabin
          we offer for sale accommodates two passengers and is computed by
          multiplying passenger capacity by revenue-producing ship
    (b)   operating days in the period.




SOURCE Carnival Corporation